Parcel 34900.02850.01000

Owners

HTJ PROPERTIES LP

603 HARLESS AVE
ODESSA, TX 79763-3609

Parcel Summary

Location 5850 W UNIVERSITY BLVD
ODESSA 79764
Use Code F1: Commercial Real Estate
Tax District :
Map Parcel 70
Acreage 8.2666
Block 22
Subdivision WESTGATE SUB [34900]
PROTEST DEADLINE: 05/15/2025

Preliminary Values

STANDARD 2026
Total Building Value$2,347,082
Total Land Value$180,046
Total Property Value$2,527,128
Special Use Appraisal$0
Cap Loss$7,128
Net Assessed Value$2,520,000

Value History

2025 2024 2023 2022 2021 2020 2019
Total Building Value$2,659,891$1,613,165$2,880,177$1,268,807$1,220,128$1,262,287$878,353
Total Land Value$180,046$136,835$136,835$198,051$183,647$183,647$183,647
Total Property Value$2,839,937$1,750,000$3,017,012$1,466,858$1,403,775$1,445,934$1,062,000
Special Use Appraisal$0$0$0$0$0$0$0
Cap Loss$739,937$0$0$0$0$0$0
Net Assessed Value$2,100,000$1,750,000$3,017,012$1,466,858$1,403,775$1,445,934$1,062,000

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
ST3MM0289952$3,681,73519851985100.00%74.50%25.50%$938,842

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsFRWOOD/METAL/BLOCK FRAME
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN89,952100%89,952

Building # 1, Section # 2, ST3M - STRIP SHOP CTR, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
ST3MM0252200$2,136,54619851985100.00%74.50%25.50%$544,819

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN52,200100%52,200

Building # 1, Section # 3, ST3M - STRIP SHOP CTR, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
ST3MM0237672$1,541,91519851985100.00%74.50%25.50%$393,188

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN37,672100%37,672

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT270140.00$2.681980$723,43565%$470,233$470,233

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEW1.00.00360,092.00SF$0.508.271.00$180,046

Personal Property

Notice of Value

2025
2024
2023

Jurisdiction Values & Tax Rates

(The total appraised value change since 2020 is 96.41%)
Jurisdiction202420232022202120202019
ECTOR COUNTY
Tax Value
Tax Rate
Tax
% Change
$1,750,000
.003500
$6,125.00
-42.00%
$3,017,012
.003500
$10,559.54
105.68%
$1,466,858
.003500
$5,134.00
0.20%
$1,403,775
.003650
$5,123.78
-2.92%
$1,445,934
.003650
$5,277.66
36.15%
$1,062,000
.003650
$3,876.30
-8.06%
ECTOR COUNTY I S D
Tax Value
Tax Rate
Tax
% Change
$1,750,000
.010140
$17,745.00
-42.00%
$3,017,012
.010140
$30,592.50
77.06%
$1,466,858
.011779
$17,278.41
4.49%
$1,403,775
.011779
$16,535.35
-2.92%
$1,445,934
.011779
$17,031.95
36.15%
$1,062,000
.011779
$12,509.51
-7.94%
ECTOR CO HOSPITAL DIST
Tax Value
Tax Rate
Tax
% Change
$1,750,000
.001004
$1,756.53
-34.38%
$3,017,012
.000887
$2,676.96
65.99%
$1,466,858
.001099
$1,612.68
-23.41%
$1,403,775
.001500
$2,105.66
-2.92%
$1,445,934
.001500
$2,168.90
81.18%
$1,062,000
.001127
$1,197.09
0.00%
ECTOR COUNTY UTILITY DIST
Tax Value
Tax Rate
Tax
% Change
$1,750,000
.000000
$0.00
-100.00%
$3,017,012
.000993
$2,995.56
105.68%
$1,466,858
.000993
$1,456.43
4.49%
$1,403,775
.000993
$1,393.79
0.61%
$1,445,934
.000958
$1,385.35
37.80%
$1,062,000
.000947
$1,005.37
-3.32%
ODESSA COLLEGE
Tax Value
Tax Rate
Tax
% Change
$1,750,000
.001769
$3,095.52
-40.23%
$3,017,012
.001717
$5,179.18
87.17%
$1,466,858
.001886
$2,767.12
-2.28%
$1,403,775
.002017
$2,831.74
3.64%
$1,445,934
.001890
$2,732.31
37.74%
$1,062,000
.001868
$1,983.71
-6.45%
TOTAL CALCULATED TAX AMOUNT$28,722.05$52,003.74$28,248.64$27,990.32$28,596.17$20,571.98

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.