Parcel 35600.00030.00000

Owners

KAUFMAN WEST COUNTY CENTER LLC
DBA BEALLS

PO BOX 8699
CALABASAS, CA 91372-8699

Parcel Summary

Location 1623 N COUNTY ROAD WEST
ODESSA 79763
Use Code F1: Commercial Real Estate
Tax District :
Map Parcel 40
Acreage 12.0269
Block 6
Last Sale Date 10/07/2009
Last Sale Instrument 2376/58
Subdivision WESTSIDE [35600]
PROTEST DEADLINE: 05/15/2025

Preliminary Values

STANDARD 2026
Total Building Value$3,325,171
Total Land Value$1,115,886
Total Property Value$4,441,057
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$4,441,057

Value History

2025 2024 2023 2022 2021 2020 2019
Total Building Value$3,325,171$3,384,114$3,411,377$3,173,648$3,173,648$2,892,345$3,094,437
Total Land Value$1,115,886$1,115,886$1,088,623$1,115,886$1,115,886$1,115,886$1,115,886
Total Property Value$4,441,057$4,500,000$4,500,000$4,289,534$4,289,534$4,008,231$4,210,323
Special Use Appraisal$0$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0$0
Net Assessed Value$4,441,057$4,500,000$4,500,000$4,289,534$4,289,534$4,008,231$4,210,323

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
ST3MM0261730$2,526,60919701970100.00%43.00%57.00%$1,440,167

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsFRWOOD/METAL/BLOCK FRAME
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN61,730100%61,730

Building # 1, Section # 2, CN9M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN9M16933$229,44219701970100.00%47.75%52.25%$119,883

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
CN9M16,933100%16,933

Building # 1, Section # 3, ST3M - STRIP SHOP CTR, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
ST3MM0254316$2,223,15419701970100.00%47.75%52.25%$1,161,598

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
ST3M54,316100%54,316

Building # 1, Section # 4, B43M - BANK, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
B43MM022312$188,10419601960100.00%47.75%52.25%$98,284

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
B43M2,312100%2,312

Building # 1, Section # 5, BC2M - BANK DRIVE-THRU, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
BC2MM021536$75,00320032003100.00%28.75%71.25%$53,440

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
BC2M1,536100%1,536

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT306741.00$2.681980$821,45255%$451,799$451,799

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEB3.00.00523,890.00SF$2.1312.031.00$1,115,886

Personal Property

AccountOwnerDescription
99200.29792.00000BURGER KING #3719B - BUSINESS
99200.32894.00000LITTLE CAESARSB - BUSINESS
99200.33901.00000FAMILY DOLLAR STORES OF TEXAS, LLCB - BUSINESS
99200.35297.00000SALLY BEAUTY SUPPLYB - BUSINESS
99200.35436.00000WATERMILL EXPRESS LLCB - BUSINESS
99200.35877.00000DOLLAR GENERAL #4241B - BUSINESS
99200.36424.00000CASH SAVER #1424B - BUSINESS
99200.37395.00000RENT A CENTER OF ODESSAB - BUSINESS
99200.39763.00000JP MORGAN CHASE BANK N AB - BUSINESS
99200.40576.00000FREEWAY INSURANCE SERVICES AMERICA, LLC.B - BUSINESS
99200.40767.00000HOLLYWOOD MV NAIL & SPAB - BUSINESS
99200.41090.00000NORTH MESA DENTAL PCB - BUSINESS
99200.41294.00000ODESSA SUPER WASH LAUNDROMATB - BUSINESS
99200.41966.00000STATE FARM INSURANCEB - BUSINESS
99200.43012.00000HRB TAX GROUP INCB - BUSINESS
99200.43013.00000WINGSTOPB - BUSINESS
99200.43163.00000LA VALENTINAB - BUSINESS
99200.44057.00000TOLEDO FINANCEB - BUSINESS
99200.74943.00000AA RELAXING HOUSEB - BUSINESS
99200.86076.00000RANCHO BOOTSB - BUSINESS
99200.86647.00000TEXAS ICE DEPOT LLCB - BUSINESS
99200.86870.00000NEON TIGER COFFEEB - BUSINESS
99200.86992.00000ALVAREZ SHOPB - BUSINESS
99800.00283.00000ALLTEL CORPORATIONB - BUSINESS
99808.73148.00000BITCOIN DEPOT OPERATING, LLCB - BUSINESS

Notice of Value

2025
2024
2023

Jurisdiction Values & Tax Rates

(The total appraised value change since 2020 is 10.80%)
Jurisdiction202420232022202120202019
CITY OF ODESSA
Tax Value
Tax Rate
Tax
% Change
$4,500,000
.004663
$20,982.38
-3.62%
$4,500,000
.004838
$21,770.60
4.91%
$4,289,534
.004838
$20,752.38
1.40%
$4,289,534
.004771
$20,466.01
7.02%
$4,008,231
.004771
$19,123.87
-4.70%
$4,210,323
.004766
$20,066.44
8.19%
ECTOR COUNTY
Tax Value
Tax Rate
Tax
% Change
$4,500,000
.003500
$15,750.00
0.00%
$4,500,000
.003500
$15,750.00
4.91%
$4,289,534
.003500
$15,013.37
-4.11%
$4,289,534
.003650
$15,656.80
7.02%
$4,008,231
.003650
$14,630.04
-4.80%
$4,210,323
.003650
$15,367.68
-0.54%
ECTOR COUNTY I S D
Tax Value
Tax Rate
Tax
% Change
$4,500,000
.010140
$45,630.00
0.00%
$4,500,000
.010140
$45,630.00
-9.69%
$4,289,534
.011779
$50,527.28
0.00%
$4,289,534
.011779
$50,527.28
7.02%
$4,008,231
.011779
$47,213.75
-4.80%
$4,210,323
.011779
$49,594.24
-0.41%
ECTOR CO HOSPITAL DIST
Tax Value
Tax Rate
Tax
% Change
$4,500,000
.001004
$4,516.79
13.12%
$4,500,000
.000887
$3,992.81
-15.33%
$4,289,534
.001099
$4,715.96
-26.71%
$4,289,534
.001500
$6,434.30
7.02%
$4,008,231
.001500
$6,012.35
26.69%
$4,210,323
.001127
$4,745.88
8.19%
ODESSA COLLEGE
Tax Value
Tax Rate
Tax
% Change
$4,500,000
.001769
$7,959.92
3.04%
$4,500,000
.001717
$7,724.97
-4.53%
$4,289,534
.001886
$8,091.91
-6.48%
$4,289,534
.002017
$8,652.98
14.24%
$4,008,231
.001890
$7,574.15
-3.69%
$4,210,323
.001868
$7,864.46
1.21%
TOTAL CALCULATED TAX AMOUNT$94,839.09$94,868.38$99,100.90$101,737.37$94,554.16$97,638.70

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.