Parcel 39290.00561.02000

Owners

LITTLE WALKER PROPERTIES LLC

PO BOX 2338
GILLETTE, WY 82717-2338

Parcel Summary

Location 12008 E HWY 158
Use Code F1: Commercial Real Estate
Tax District 002: COU ECISD ECHD OC
Map Parcel 10
Acreage 1.3810
Last Sale Date 10/17/2022
Last Sale Instrument 2022-00020728
Subdivision
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

STANDARD 2025
Total Building Value$1,327,606
Total Land Value$53,539
Total Property Value$1,381,145
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$1,381,145

Value History

202420232022202120202019
Total Building Value$1,284,764$1,241,639$1,218,673$730,244$727,899$722,862
Total Land Value$38,500$30,680$30,680$18,436$18,436$18,436
Total Property Value$1,323,264$1,272,319$1,249,353$748,680$746,335$741,298
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$1,323,264$1,272,319$1,249,353$748,680$746,335$741,298

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, METAL

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
WB0MM035000$321,45020092009100.00%10.00%90.00%$289,305

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsFRWOOD/METAL/BLOCK FRAME
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringNANO FLOOR COVERING
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN5,000100%5,000

Building # 1, Section # 2, O12M - OFFICE, METAL/FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
O12MM14900$126,16220112011100.00%5.00%95.00%$119,854

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
O12M900100%900

Building # 1, Section # 3, WB0M - WAREHOUSE, METAL

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
WB0MM035000$321,45020132013100.00%5.00%95.00%$305,378

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
WB0M5,000100%5,000

Building # 1, Section # 4, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M2000$78,20020132013100.00%5.00%95.00%$74,290

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M2,000100%2,000

Building # 1, Section # 5, WB0M - WAREHOUSE, METAL

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
WB0MM035000$321,45020142014100.00%5.00%95.00%$305,378

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
WB0M5,000100%5,000

Building # 1, Section # 6, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M3250$127,07520142014100.00%5.00%95.00%$120,721

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M3,250100%3,250

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
CNCMCONCRETE31300.00$42009$125,20090%$112,680$112,680

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEG1.00.0060,156.36SF$0.891.381.00$53,539

Personal Property

AccountOwnerDescription
99200.43005.00000VAUGHN ENERGY SERVICESB - BUSINESS
99200.87093.00000WALKER INSPECTIONB - BUSINESS

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
ECTOR COUNTY$1,323,264
.003500
$4,631.42
0.00%
$1,272,319
.003500
$4,453.12
0.00%
$1,249,353
.003500
$4,372.74
0.00%
$748,680
.003650
$2,732.68
0.00%
$746,335
.003650
$2,724.12
0.00%
$741,298
.003650
$2,705.74
0.00%
ECTOR COUNTY I S D$1,323,264
.010140
$13,417.90
0.00%
$1,272,319
.010140
$12,901.31
0.00%
$1,249,353
.011779
$14,716.38
0.00%
$748,680
.011779
$8,818.85
0.00%
$746,335
.011779
$8,791.23
0.00%
$741,298
.011779
$8,731.90
0.00%
ECTOR CO HOSPITAL DIST$1,323,264
.001004
$1,328.20
0.00%
$1,272,319
.000887
$1,128.92
0.00%
$1,249,353
.001099
$1,373.55
0.00%
$748,680
.001500
$1,123.02
0.00%
$746,335
.001500
$1,119.50
0.00%
$741,298
.001127
$835.59
0.00%
ODESSA COLLEGE$1,323,264
.001769
$2,340.68
0.00%
$1,272,319
.001717
$2,184.14
0.00%
$1,249,353
.001886
$2,356.82
0.00%
$748,680
.002017
$1,510.26
0.00%
$746,335
.001890
$1,410.31
0.00%
$741,298
.001868
$1,384.67
0.00%
TOTAL CALCULATED TAX AMOUNT$21,718.20$20,667.49$22,819.49$14,184.81$14,045.16$13,657.90

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.