Parcel 04450.00010.01000

Owners

DEVI INVESTMENTS INC

223 BRYAN ST STE 2100
DALLAS, TX 75201-4123

Parcel Summary

Location 4122 FAUDREE RD
ODESSA 79765
Use Code F5: Hotel / Motel
Tax District :
Map Parcel 01
Acreage .9600
Block 1
Last Sale Date 01/01/2021
Subdivision BROWNSTONE [04450]
PROTEST DEADLINE: 05/15/2025

Preliminary Values

DIRECT_CAP 2026
Total Building Value$3,452,734
Total Land Value$355,868
Total Property Value$3,808,602
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$3,808,602

Value History

2025 2024 2023 2022 2021 2020 2019
Total Building Value$3,452,734$2,476,132$1,860,327$1,882,713$2,462,774$7,396,278$6,958,590
Total Land Value$355,868$355,868$355,868$355,868$355,868$355,868$355,868
Total Property Value$3,808,602$2,832,000$2,216,195$2,238,581$2,818,642$7,752,146$7,314,458
Special Use Appraisal$0$0$0$0$0$0$0
Cap Loss$410,202$0$0$0$0$0$0
Net Assessed Value$3,398,400$2,832,000$2,216,195$2,238,581$2,818,642$7,752,146$7,314,458

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, RE_MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H41MM0214211$2,100,38620112011100.00%10.00%90.00%$1,890,347

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN14,211100%14,211

Building # 1, Section # 2, H41M - HOTEL LTD SERVICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H41MM0214211$2,100,38620112011100.00%10.00%90.00%$1,890,347

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
H41M14,211100%14,211

Building # 1, Section # 3, H41M - HOTEL LTD SERVICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H41MM0214211$2,100,38620112011100.00%10.00%90.00%$1,890,347

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
H41M14,211100%14,211

Building # 1, Section # 4, H41M - HOTEL LTD SERVICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H41MM0214211$2,100,38620112011100.00%10.00%90.00%$1,890,347

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
H41M14,211100%14,211

Building # 1, Section # 5, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M1304$50,98620112011100.00%10.00%90.00%$45,887

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
CN1M1,304100%1,304

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
SW9SWIMMING POOL1.00$40,000.002011$40,000100%$40,000$40,000

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEF8.00.0041,817.60SF$8.510.961.00$355,868

Personal Property

None

Notice of Value

2025
2024
2023

Jurisdiction Values & Tax Rates

(The total appraised value change since 2020 is -50.87%)
Jurisdiction202420232022202120202019
CITY OF ODESSA
Tax Value
Tax Rate
Tax
% Change
$2,832,000
.004663
$13,204.91
23.16%
$2,216,195
.004838
$10,721.75
-1.00%
$2,238,581
.004838
$10,830.05
-19.47%
$2,818,642
.004771
$13,448.16
-63.64%
$7,752,146
.004771
$36,986.65
6.10%
$7,314,458
.004766
$34,860.78
21.91%
ECTOR COUNTY
Tax Value
Tax Rate
Tax
% Change
$2,832,000
.003500
$9,912.00
27.79%
$2,216,195
.003500
$7,756.68
-1.00%
$2,238,581
.003500
$7,835.03
-23.84%
$2,818,642
.003650
$10,288.04
-63.64%
$7,752,146
.003650
$28,295.33
5.98%
$7,314,458
.003650
$26,697.77
12.08%
ECTOR COUNTY I S D
Tax Value
Tax Rate
Tax
% Change
$2,832,000
.010140
$28,716.48
27.79%
$2,216,195
.010140
$22,472.22
-14.78%
$2,238,581
.011779
$26,368.69
-20.58%
$2,818,642
.011779
$33,201.35
-63.64%
$7,752,146
.011779
$91,314.08
5.98%
$7,314,458
.011779
$86,158.46
12.22%
ECTOR CO HOSPITAL DIST
Tax Value
Tax Rate
Tax
% Change
$2,832,000
.001004
$2,842.56
44.56%
$2,216,195
.000887
$1,966.41
-20.10%
$2,238,581
.001099
$2,461.12
-41.79%
$2,818,642
.001500
$4,227.96
-63.64%
$7,752,146
.001500
$11,628.22
41.04%
$7,314,458
.001127
$8,244.86
21.91%
ODESSA COLLEGE
Tax Value
Tax Rate
Tax
% Change
$2,832,000
.001769
$5,009.44
31.67%
$2,216,195
.001717
$3,804.45
-9.91%
$2,238,581
.001886
$4,222.93
-25.73%
$2,818,642
.002017
$5,685.85
-61.19%
$7,752,146
.001890
$14,648.84
7.22%
$7,314,458
.001868
$13,662.68
14.05%
TOTAL CALCULATED TAX AMOUNT$59,685.39$46,721.51$51,717.82$66,851.36$182,873.12$169,624.55

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.