Parcel 04450.00010.04000

Owners

DEVI INVESTMENTS INC

223 BRYAN ST STE 2100
DALLAS, TX 75201-4123

Parcel Summary

Location 4118 FAUDREE RD
ODESSA 79765
Use Code F5: Hotel / Motel
Tax District :
Map Parcel 01
Acreage 1.5300
Block 1
Block/Lot 1/4
Subdivision BROWNSTONE [04450]
PROTEST DEADLINE: 05/15/2025

Preliminary Values

SETTLED 2026
Total Building Value$3,032,834
Total Land Value$567,166
Total Property Value$3,600,000
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$3,600,000

Value History

2025 2024 2023
Total Building Value$3,032,834$2,265,834$1,794,511
Total Land Value$567,166$567,166$567,166
Total Property Value$3,600,000$2,833,000$2,361,677
Special Use Appraisal$0$0$0
Cap Loss$200,400$0$0
Net Assessed Value$3,399,600$2,833,000$2,361,677

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, RE_MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H41MM0214323$2,116,93920152015100.00%5.00%95.00%$2,011,092

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN14,323100%14,323

Building # 1, Section # 2, H41M - HOTEL LTD SERVICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H41MM0214323$2,116,93920152015100.00%5.00%95.00%$2,011,092

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
H41M14,323100%14,323

Building # 1, Section # 3, H41M - HOTEL LTD SERVICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H41MM0214323$2,116,93920152015100.00%5.00%95.00%$2,011,092

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
H41M14,323100%14,323

Building # 1, Section # 4, H41M - HOTEL LTD SERVICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H41MM0214323$2,116,93920152015100.00%5.00%95.00%$2,011,092

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
H41M14,323100%14,323

Building # 1, Section # 5, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M1304$50,98620152015100.00%5.00%95.00%$48,437

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED

Sub Areas

TypeGross AreaPercent of BaseAdjusted Area
CN1M1,304100%1,304

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEF8.00.0066,647.00SF$8.511.531.00$567,166

Personal Property

None

Notice of Value

2025
2024

Jurisdiction Values & Tax Rates

Jurisdiction2024
CITY OF ODESSA
Tax Value
Tax Rate
Tax
% Change
$2,833,000
.004663
$13,209.57
15.61%
ECTOR COUNTY
Tax Value
Tax Rate
Tax
% Change
$2,833,000
.003500
$9,915.50
19.96%
ECTOR COUNTY I S D
Tax Value
Tax Rate
Tax
% Change
$2,833,000
.010140
$28,726.62
19.96%
ECTOR CO HOSPITAL DIST
Tax Value
Tax Rate
Tax
% Change
$2,833,000
.001004
$2,843.57
35.70%
ODESSA COLLEGE
Tax Value
Tax Rate
Tax
% Change
$2,833,000
.001769
$5,011.21
23.61%
TOTAL CALCULATED TAX AMOUNT$59,706.47

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.