Parcel 10700.00150.00000

Owners

DATTA GURU LLC
DBA DAYS INN MOTEL

3075 E BUSINESS 20
ODESSA, TX 79761-4345

Agent

01014 HART LEGAL GROUP PLLC

Parcel Summary

Location 3075 E HWY 80
ODESSA
Use Code F5: Hotel / Motel
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage 1.8053
Block 1
Last Sale Date 12/09/2019
Last Sale Instrument 2019-23248
Subdivision FRENCH TOOL [10700]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$1,257,805
Total Land Value$283,883
Total Property Value$1,541,688
Special Use Appraisal$0
Cap Loss$180,888
Net Assessed Value$1,360,800

Value History

202420232022202120202019
Total Building Value$850,117$616,117$364,305$588,538$975,835$2,030,809
Total Land Value$283,883$283,883$283,883$254,001$254,001$254,001
Total Property Value$1,134,000$900,000$648,188$842,539$1,229,836$2,284,810
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$1,134,000$900,000$648,188$842,539$1,229,836$2,284,810

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
43MMM025056$460,19719832003100.00%20.00%80.00%$368,158

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN5,056100%5,056

Building # 1, Section # 2, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M624$24,39819832003100.00%20.00%80.00%$19,518

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M624100%624

Building # 1, Section # 3, 43MM - MOTEL, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
43MMM0213623$1,239,96519832003100.00%20.00%80.00%$991,972

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN13,623100%13,623

Building # 1, Section # 4, 43MM - MOTEL, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
43MMM0227246$2,479,93119832003100.00%20.00%80.00%$1,983,945

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN27,246100%27,246

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT50000.00$31983$130,00085%$110,500$110,500

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEF7168.00466.0078,638.00SF$3.611.811.00$283,883

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$1,134,000
.004663
$5,287.56
0.00%
$900,000
.004838
$4,354.12
0.00%
$648,188
.004838
$3,135.88
0.00%
$842,539
.004771
$4,019.88
0.00%
$1,229,836
.004771
$5,867.73
0.00%
$2,284,810
.004766
$10,889.43
0.00%
ECTOR COUNTY$1,134,000
.003500
$3,969.00
0.00%
$900,000
.003500
$3,150.00
0.00%
$648,188
.003500
$2,268.66
0.00%
$842,539
.003650
$3,075.27
0.00%
$1,229,836
.003650
$4,488.90
0.00%
$2,284,810
.003650
$8,339.56
0.00%
ECTOR COUNTY I S D$1,134,000
.010140
$11,498.76
0.00%
$900,000
.010140
$9,126.00
0.00%
$648,188
.011779
$7,635.14
0.00%
$842,539
.011779
$9,924.44
0.00%
$1,229,836
.011779
$14,486.48
0.00%
$2,284,810
.011779
$26,913.23
0.00%
ECTOR CO HOSPITAL DIST$1,134,000
.001004
$1,138.23
0.00%
$900,000
.000887
$798.56
0.00%
$648,188
.001099
$712.62
0.00%
$842,539
.001500
$1,263.81
0.00%
$1,229,836
.001500
$1,844.75
0.00%
$2,284,810
.001127
$2,575.44
0.00%
ODESSA COLLEGE$1,134,000
.001769
$2,005.90
0.00%
$900,000
.001717
$1,544.99
0.00%
$648,188
.001886
$1,222.76
0.00%
$842,539
.002017
$1,699.59
0.00%
$1,229,836
.001890
$2,323.96
0.00%
$2,284,810
.001868
$4,267.80
0.00%
TOTAL CALCULATED TAX AMOUNT$23,899.45$18,973.67$14,975.06$19,982.99$29,011.82$52,985.46

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.