Parcel 10700.00160.00000

Owners

WT HOSPITALITY INC

3023 E US HIGHWAY 80
ODESSA, TX 79761-4345

Agent

00910 AMBROSE & ASSOCIATES

Parcel Summary

Location 3023 E HWY 80
ODESSA
Use Code F5: Hotel / Motel
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage 1.5428
Block 1
Last Sale Date 02/08/2022
Last Sale Instrument 2022-2679
Subdivision FRENCH TOOL [10700]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$2,834,530
Total Land Value$242,603
Total Property Value$3,077,133
Special Use Appraisal$0
Cap Loss$1,426,642
Net Assessed Value$1,650,491

Value History

202420232022202120202019
Total Building Value$1,952,639$857,723$1,366,889$754,079$1,219,634$2,125,134
Total Land Value$242,603$242,603$242,603$217,066$217,066$217,066
Total Property Value$2,195,242$1,100,326$1,609,492$971,145$1,436,700$2,342,200
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$819,833$0$0$0$0$0
Net Assessed Value$1,375,409$1,100,326$1,609,492$971,145$1,436,700$2,342,200

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H71MM015600$1,120,72819901990100.00%25.00%75.00%$840,546

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_ADDL1,440100%1,440
RE_MAIN4,160100%4,160

Building # 1, Section # 2, H71M - HOTEL FULL SERVICE, BRICK

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H71MM014160$832,54119901990100.00%25.00%75.00%$624,406

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN4,160100%4,160

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT67203.00$31980$174,72865%$113,573$113,573

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALEF7.00.0067,203.00SF$3.611.541.00$242,603

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$1,375,409
.004663
$6,413.19
0.00%
$1,100,326
.004838
$5,323.28
0.00%
$1,609,492
.004838
$7,786.58
0.00%
$971,145
.004771
$4,633.48
0.00%
$1,436,700
.004771
$6,854.71
0.00%
$2,342,200
.004766
$11,162.95
0.00%
ECTOR COUNTY$1,375,409
.003500
$4,813.93
0.00%
$1,100,326
.003500
$3,851.14
0.00%
$1,609,492
.003500
$5,633.22
0.00%
$971,145
.003650
$3,544.68
0.00%
$1,436,700
.003650
$5,243.96
0.00%
$2,342,200
.003650
$8,549.03
0.00%
ECTOR COUNTY I S D$1,375,409
.010140
$13,946.65
0.00%
$1,100,326
.010140
$11,157.31
0.00%
$1,609,492
.011779
$18,958.53
0.00%
$971,145
.011779
$11,439.31
0.00%
$1,436,700
.011779
$16,923.18
0.00%
$2,342,200
.011779
$27,589.24
0.00%
ECTOR CO HOSPITAL DIST$1,375,409
.001004
$1,380.54
0.00%
$1,100,326
.000887
$976.31
0.00%
$1,609,492
.001099
$1,769.49
0.00%
$971,145
.001500
$1,456.72
0.00%
$1,436,700
.001500
$2,155.05
0.00%
$2,342,200
.001127
$2,640.13
0.00%
ODESSA COLLEGE$1,375,409
.001769
$2,432.92
0.00%
$1,100,326
.001717
$1,888.89
0.00%
$1,609,492
.001886
$3,036.19
0.00%
$971,145
.002017
$1,959.02
0.00%
$1,436,700
.001890
$2,714.86
0.00%
$2,342,200
.001868
$4,375.00
0.00%
TOTAL CALCULATED TAX AMOUNT$28,987.23$23,196.93$37,184.01$23,033.21$33,891.76$54,316.35

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.