Parcel 25870.00040.00000

Owners

INSIGNIA ODESSA DEVELOPMENT LP
DBA FAIRFIELD INN & SUITES (MARRIOTT)

6108 HOMESTEAD BLVD
MIDLAND, TX 79707-5058

Parcel Summary

Location 3933 JOHN BEN SHEPPERD PKWY
ODESSA
Use Code F5: Hotel / Motel
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage 1.7758
Block 1
Last Sale Date 03/20/2006
Last Sale Instrument 2013/235
Subdivision PROFESSIONAL OFFICE [25870]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$4,962,909
Total Land Value$279,244
Total Property Value$5,242,153
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$5,242,153

Value History

202420232022202120202019
Total Building Value$3,821,756$2,520,756$2,256,016$2,256,016$3,556,677$4,827,928
Total Land Value$279,244$279,244$249,850$249,850$249,850$249,850
Total Property Value$4,101,000$2,800,000$2,505,866$2,505,866$3,806,527$5,077,778
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$4,101,000$2,800,000$2,505,866$2,505,866$3,806,527$5,077,778

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H41MM0213719$2,027,66820012001100.00%10.00%90.00%$1,824,901

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN13,719100%13,719

Building # 1, Section # 2, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M1640$64,12420012001100.00%10.00%90.00%$57,712

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M1,640100%1,640

Building # 1, Section # 3, H41M - HOTEL LTD SERVICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H41MM0213719$2,027,66820012001100.00%10.00%90.00%$1,824,901

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
H41M13,719100%13,719

Building # 1, Section # 4, H41M - HOTEL LTD SERVICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H41MM0213719$2,027,66820012001100.00%10.00%90.00%$1,824,901

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
H41M13,719100%13,719

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
ASPMASPHALT63000.00$32001$163,80090%$147,420$147,420
SW8SWIMMING POOL1.00$30,0002000$30,000100%$30,000$30,000

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALED6.00.0077,353.00SF$3.611.781.00$279,244

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$4,101,000
.004663
$19,121.94
0.00%
$2,800,000
.004838
$13,546.15
0.00%
$2,505,866
.004838
$12,123.15
0.00%
$2,505,866
.004771
$11,955.86
0.00%
$3,806,527
.004771
$18,161.51
0.00%
$5,077,778
.004766
$24,200.74
0.00%
ECTOR COUNTY$4,101,000
.003500
$14,353.50
0.00%
$2,800,000
.003500
$9,800.00
0.00%
$2,505,866
.003500
$8,770.53
0.00%
$2,505,866
.003650
$9,146.41
0.00%
$3,806,527
.003650
$13,893.82
0.00%
$5,077,778
.003650
$18,533.89
0.00%
ECTOR COUNTY I S D$4,101,000
.010140
$41,584.14
0.00%
$2,800,000
.010140
$28,392.00
0.00%
$2,505,866
.011779
$29,517.10
0.00%
$2,505,866
.011779
$29,517.10
0.00%
$3,806,527
.011779
$44,837.84
0.00%
$5,077,778
.011779
$59,812.16
0.00%
ECTOR CO HOSPITAL DIST$4,101,000
.001004
$4,116.30
0.00%
$2,800,000
.000887
$2,484.41
0.00%
$2,505,866
.001099
$2,754.97
0.00%
$2,505,866
.001500
$3,758.80
0.00%
$3,806,527
.001500
$5,709.79
0.00%
$5,077,778
.001127
$5,723.67
0.00%
ODESSA COLLEGE$4,101,000
.001769
$7,254.14
0.00%
$2,800,000
.001717
$4,806.65
0.00%
$2,505,866
.001886
$4,727.14
0.00%
$2,505,866
.002017
$5,054.91
0.00%
$3,806,527
.001890
$7,193.00
0.00%
$5,077,778
.001868
$9,484.78
0.00%
TOTAL CALCULATED TAX AMOUNT$86,430.02$59,029.21$57,892.89$59,433.08$89,795.96$117,755.24

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.