Parcel 25870.00050.00000

Owners

ODHI DEVELOPMENT LP
C/O ODHI MGMT INC
DBA HAMPTON INN HOTEL

6108 HOMESTEAD BLVD
MIDLAND, TX 79707-5058

Parcel Summary

Location 3923 JOHN BEN SHEPPERD PKWY
ODESSA
Use Code F5: Hotel / Motel
Tax District 007: COU ODE ECISD ECHD OC
Map Parcel 01
Acreage 2.3552
Block 1
Last Sale Date 03/20/2006
Last Sale Instrument 2013/205
Subdivision PROFESSIONAL OFFICE [25870]
PROTEST DEADLINE: 05/15/2025

File Protest for this Parcel

Preliminary Values

DIRECT_CAP 2025
Total Building Value$5,340,374
Total Land Value$370,361
Total Property Value$5,710,735
Special Use Appraisal$0
Cap Loss$0
Net Assessed Value$5,710,735

Value History

202420232022202120202019
Total Building Value$3,577,493$2,429,639$2,239,625$2,760,542$6,346,743$6,811,075
Total Land Value$370,361$370,361$331,375$331,375$331,375$331,375
Total Property Value$3,947,854$2,800,000$2,571,000$3,091,917$6,678,118$7,142,450
Special Use Appraisal$0$0$0$0$0$0
Cap Loss$0$0$0$0$0$0
Net Assessed Value$3,947,854$2,800,000$2,571,000$3,091,917$6,678,118$7,142,450

*Please contact your Appraisal District for more information on the valuation method used to arrive at your appraised value.

Buildings

Building # 1, Section # 1, REAL ESTATE - MAIN, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H41MM0213558$2,003,87220032003100.00%10.00%90.00%$1,803,485

Structural Elements

TypeDescriptionCodeDetails
EWExterior WallsBVBRICK/STONE/STUCCO VENEER
FNFoundationSLCONCRETE SLAB
RCRoofingCSCOMP SHINGLES
IFFlooringSTDCARPET/TILE/WOOD/CONCRETE STAIN
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
RE_MAIN13,558100%13,558

Building # 1, Section # 2, CN1M - CANOPY

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
CN1M1508$58,96320032003100.00%10.00%90.00%$53,067

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
CN1M1,508100%1,508

Building # 1, Section # 3, D50M - DET GARAGE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
D50MM02324$10,85720032003100.00%10.00%90.00%$9,771

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
Subareas
TypeGross AreaPercent of BaseAdjusted Area
D50M324100%324

Building # 1, Section # 4, H41M - HOTEL LTD SERVICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H41MM0213558$2,003,87220032003100.00%10.00%90.00%$1,803,485

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
H41M13,558100%13,558

Building # 1, Section # 5, H41M - HOTEL LTD SERVICE, FRAME

TypeModelHeated Sq FtRepl Cost NewYrBltWAYOther % DprNormal % Dpr% CondValue
H41MM0213558$2,003,87220032003100.00%10.00%90.00%$1,803,485

Structural Elements

TypeDescriptionCodeDetails
EWExterior Walls UNASSIGNED
FGHVACHVACCENTRAL AIR AND HEAT IN THE MAIN IMPROVEMENT
Subareas
TypeGross AreaPercent of BaseAdjusted Area
H41M13,558100%13,558

Extra Features

*RCNLD: Replacement Cost New, Less Depreciation

CodeDescriptionLengthWidthUnitsUnit PriceAYBRepl Cost% Good ConditionDpr Value*Final Value
SW8SWIMMING POOL1.00$30,0002000$30,000100%$30,000$30,000
ASPMASPHALT87500.00$32003$227,50090%$204,750$204,750

Land Lines

CodeDescriptionZoneFrontDepthUnitsUnit TypeRateAcreageTotal AdjValue
COMMCOMMERCIALED6.00.00102,593.00SF$3.612.361.00$370,361

Personal Property

None

Notice of Value

2023
2024
2025

Jurisdiction Values & Tax Rates

Jurisdiction202420232022202120202019
CITY OF ODESSA$3,947,854
.004663
$18,407.86
0.00%
$2,800,000
.004838
$13,546.15
0.00%
$2,571,000
.004838
$12,438.27
0.00%
$3,091,917
.004771
$14,752.00
0.00%
$6,678,118
.004771
$31,862.30
0.00%
$7,142,450
.004766
$34,040.99
0.00%
ECTOR COUNTY$3,947,854
.003500
$13,817.49
0.00%
$2,800,000
.003500
$9,800.00
0.00%
$2,571,000
.003500
$8,998.50
0.00%
$3,091,917
.003650
$11,285.50
0.00%
$6,678,118
.003650
$24,375.13
0.00%
$7,142,450
.003650
$26,069.94
0.00%
ECTOR COUNTY I S D$3,947,854
.010140
$40,031.24
0.00%
$2,800,000
.010140
$28,392.00
0.00%
$2,571,000
.011779
$30,284.32
0.00%
$3,091,917
.011779
$36,420.31
0.00%
$6,678,118
.011779
$78,662.89
0.00%
$7,142,450
.011779
$84,132.35
0.00%
ECTOR CO HOSPITAL DIST$3,947,854
.001004
$3,962.58
0.00%
$2,800,000
.000887
$2,484.41
0.00%
$2,571,000
.001099
$2,826.58
0.00%
$3,091,917
.001500
$4,637.88
0.00%
$6,678,118
.001500
$10,017.18
0.00%
$7,142,450
.001127
$8,050.97
0.00%
ODESSA COLLEGE$3,947,854
.001769
$6,983.24
0.00%
$2,800,000
.001717
$4,806.65
0.00%
$2,571,000
.001886
$4,850.01
0.00%
$3,091,917
.002017
$6,237.11
0.00%
$6,678,118
.001890
$12,619.31
0.00%
$7,142,450
.001868
$13,341.38
0.00%
TOTAL CALCULATED TAX AMOUNT$83,202.41$59,029.21$59,397.68$73,332.80$157,536.81$165,635.63

Tax Collection for this Parcel

Disclaimer

The preliminary values listed above are a work in progress and are not certified as official.